| Revenue | DKK -303K | +75% |
| EBITDA | DKK -303K | +92% |
| Net profit | DKK 90,9M | +7% |
| Total assets | DKK 18,9M | +52% |
| Equity | DKK 12,3M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50 | -87 | -114 | -173 | -303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.892 | -1.091 | -2.750 | -3.721 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.892 | -1.091 | -2.750 | -3.721 | -303 |
| Net financials | 25.402 | 92.045 | 80.220 | 88.417 | 91.211 |
| Profit before tax | 23.510 | 90.954 | 77.470 | 84.696 | 90.908 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.510 | 90.954 | 77.470 | 84.696 | 90.908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.474 | 18.845 | 18.570 | 12.455 | 18.948 |
| Equity | 15.555 | 12.614 | 11.924 | 11.467 | 12.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 6.231 | 6.646 | 988 | 6.685 |
| Total debt | 919 | 6.231 | 6.646 | 988 | 6.685 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2024 |
SK Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 0% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Banner-Voigt | Management | 0 companies |
| Simon Kjær | Management | 0 companies |