| Revenue | — | — |
| EBITDA | DKK -19K | +8% |
| Net profit | DKK 109K | -73% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 4,3M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -11 | -10 | -10 | -13 | -15 | -16 | -17 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -11 | -10 | -10 | -13 | -15 | -16 | -17 | -21 | -19 |
| Net financials | 371 | 794 | 598 | 223 | 429 | -75 | 800 | 964 | 568 | 445 | 155 |
| Profit before tax | 358 | 787 | 588 | 213 | 419 | -88 | 785 | 948 | 551 | 424 | 136 |
| Tax | -9 | -7 | -3 | -1 | 0 | -0 | 5 | 20 | 5 | 22 | 27 |
| Net profit | 367 | 794 | 590 | 214 | 419 | -88 | 780 | 929 | 546 | 402 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 2.025 | 2.154 | 2.240 | 2.738 | 2.147 | 3.024 | 4.037 | 4.398 | 4.456 | 4.503 |
| Equity | 417 | 1.211 | 1.750 | 1.911 | 2.276 | 2.133 | 2.800 | 3.614 | 4.042 | 4.322 | 4.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 814 | 405 | 329 | 462 | 14 | 224 | 422 | 356 | 134 | 207 |
| Total debt | 630 | 814 | 405 | 329 | 462 | 14 | 224 | 422 | 356 | 134 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|