| Revenue | DKK -314K | -16% |
| EBITDA | DKK -314K | +16% |
| Net profit | DKK 16,7M | -32% |
| Total assets | DKK 70,4M | +24% |
| Equity | DKK 70,4M | +24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | 0 | -9 | -11 | 0 | 0 | 0 | -376 | -314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -4 | -9 | -11 | -33 | -59 | -14 | -376 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -95 |
| EBIT | -1 | -5 | -4 | -9 | -11 | -33 | -59 | -14 | -407 | -409 |
| Net financials | -23 | 15 | -123 | 6.178 | 5.498 | 6.520 | -18.689 | 19.665 | 25.153 | 17.152 |
| Profit before tax | -24 | 10 | -127 | 6.169 | 5.488 | 6.487 | -18.748 | 19.651 | 24.746 | 16.743 |
| Tax | -0 | -0 | -0 | -0 | 838 | 1.452 | -0 | -0 | -0 | 26 |
| Net profit | -24 | 10 | -127 | 6.169 | 4.650 | 5.035 | -18.748 | 19.651 | 24.746 | 16.717 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1.977 | 3.556 | 9.853 | 15.831 | 38.966 | 12.775 | 31.974 | 56.798 | 70.444 |
| Equity | 26 | 37 | -90 | 6.079 | 10.729 | 34.464 | 12.255 | 31.906 | 56.652 | 70.369 |
| Long-term debt | 0 | 0 | 3.641 | 3.769 | 4.259 | 2.640 | 506 | 54 | 62 | 28 |
| Short-term debt | 600 | 1.940 | 5 | 5 | 843 | 1.862 | 14 | 14 | 84 | 47 |
| Total debt | 600 | 1.940 | 3.646 | 3.774 | 5.102 | 4.501 | 520 | 68 | 146 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|