| Revenue | DKK 80,5M | +4% |
| EBITDA | DKK 2,1M | +127% |
| Net profit | DKK -4,5M | +24% |
| Total assets | DKK 46,6M | -10% |
| Equity | DKK 15,9M | -22% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.721 | 51.591 | 71.052 | 77.627 | 80.543 |
| Staff expenses | -3.916 | -5.819 | -8.623 | -13 | -13.463 |
| EBITDA | 805 | 1.202 | 6.728 | 907 | 2.059 |
| Depreciation & amort. | -2.600 | -3.122 | -4.068 | -4.565 | -5.022 |
| EBIT | -1.795 | -1.920 | 2.660 | -3.658 | -2.963 |
| Net financials | -868 | -1.555 | -4.173 | -3.331 | -2.374 |
| Profit before tax | -2.663 | -3.475 | -1.513 | -6.989 | -5.337 |
| Tax | -580 | 185 | 1.028 | -1.021 | -793 |
| Net profit | -2.082 | -3.661 | -2.541 | -5.968 | -4.544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.288 | 59.242 | 57.745 | 51.713 | 46.567 |
| Equity | 3.280 | 29.059 | 26.453 | 20.372 | 15.905 |
| Long-term debt | 16.413 | 17.782 | 20.533 | 19.873 | 11.677 |
| Short-term debt | 9.594 | 12.402 | 10.759 | 11.468 | 18.985 |
| Total debt | 26.007 | 30.183 | 31.292 | 31 | 30.662 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Management | Management | 2021 |
PS Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
CC Audit | Audit | 2014 – 2023 |
MZ Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christensen | Audit | 0 companies |
| Marianna Ziemelis | Management | 0 companies |
| Jesper Thaning | Management | 0 companies |
| Patrick Sjølund Blok | Chief Executive Officer | 0 companies |
| Kristian Jensen | Board of Directors | 0 companies |
| Jacob Erik Holm | Chairman | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Christian Fredensborg Jakobsen | Board of Directors | 0 companies |
| Morten Nielsen | Chairman | 0 companies |
| Salome Asseraf Trambach | Board of Directors | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |
| Andreas Bækgaard Thaning | Board of Directors | 0 companies |