| Revenue | DKK -2M | +49% |
| EBITDA | DKK -2M | -49% |
| Net profit | DKK -6,4M | -128% |
| Total assets | DKK 194,1M | +7% |
| Equity | DKK 54,3M | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | — | -280 | -256 | -275 | -467 | -493 | -381 | -510 | -1.364 | -2.036 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -267 | -1.395 | -280 | -1.373 | -1.477 | -467 | -493 | -381 | -510 | -1.364 | -2.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | -1.395 | -280 | -1.373 | -1.477 | -467 | -493 | -381 | -510 | -1.364 | -2.036 |
| Net financials | -476 | -2.804 | -2.809 | -2.798 | -1.441 | 5.793 | 7.642 | 6.957 | 20.240 | -1.430 | -4.329 |
| Profit before tax | -744 | -4.199 | -4.209 | -4.171 | -2.918 | 5.326 | 7.149 | 6.576 | 19.730 | -2.794 | -6.365 |
| Tax | -0 | 11.185 | 7.602 | 18.479 | 1.508 | 2.408 | 1.559 | -1.398 | 86 | -0 | -0 |
| Net profit | -744 | -15.384 | -11.811 | -22.650 | -4.426 | 2.918 | 5.590 | 7.974 | 19.644 | -2.794 | -6.365 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.421 | 68.254 | 69.181 | 69.972 | 53.212 | 53.229 | 55.128 | 55.420 | 177.051 | 181.500 | 194.113 |
| Equity | -694 | -16.078 | -27.888 | -50.538 | 52.868 | 49.992 | 49.965 | 51.666 | 63.418 | 60.624 | 54.259 |
| Long-term debt | 67.959 | 73.002 | 78.049 | 83.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 394 | 482 | 166 | 344 | 3.237 | 5.163 | 3.754 | 113.633 | 120.876 | 139.854 |
| Total debt | 68.115 | 73.396 | 78.531 | 83.244 | 344 | 3.237 | 5.163 | 3.754 | 113.633 | 120.876 | 139.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2017 | — | — |
NB Management | Management | 2024 | — | — |
JL Management | Management | 2026 | — | — |
PM Management | Management | 2017 | — | — |
KK Management | Management | 2020 | — | — |
JS Founder | Founder | 2014 | — | — |
PO Management | Management | 2018 | — | — |
AK Management | Management | 2018 | — | — |
EA Management | Management | 2014 | — | — |
AN Management | Management | 2024 | — | — |
NM Management | Management | 2023 | — | — |
VR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Jinhyoup Lee | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Jacob Smed | Founder | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Ajin Ko | Management | 0 companies |
| Efrat Abuav | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Naghmeh Monica Hashemi Ghochani | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |