| Revenue | DKK -9K | +17% |
| EBITDA | DKK -9K | -17% |
| Net profit | DKK 17K | -2% |
| Total assets | DKK 800K | +2% |
| Equity | DKK 789K | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -30 | 63 | 77 | -30 | -27 | 1.065 | -27 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -30 | 63 | 77 | -30 | -27 | 1.065 | -27 | -8 | -9 |
| Depreciation & amort. | 9 | -3 | -11 | -11 | -11 | -11 | -11 | -0 | -0 | -0 |
| EBIT | -62 | -33 | 52 | 66 | -41 | -38 | 1.054 | -27 | -8 | -9 |
| Net financials | -16 | -47 | -7 | -10 | -6 | -7 | -7 | 20 | 30 | 31 |
| Profit before tax | -77 | -80 | 45 | 56 | -46 | -45 | 1.048 | -7 | 23 | 22 |
| Tax | -16 | -11 | 12 | 15 | -4 | -0 | 193 | -2 | 5 | 5 |
| Net profit | -61 | -69 | 32 | 41 | -43 | -45 | 855 | -6 | 18 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 1.464 | 803 | 849 | 775 | 741 | 1.818 | 763 | 781 | 800 |
| Equity | -11 | -80 | -48 | -7 | -50 | -95 | 760 | 754 | 772 | 789 |
| Long-term debt | 0 | 793 | 793 | 793 | 792 | 792 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 751 | 58 | 64 | 33 | 44 | 1.059 | 9 | 9 | 11 |
| Total debt | 1.621 | 1.544 | 851 | 857 | 826 | 836 | 1.059 | 9 | 9 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOX HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sonne Ørum | Management | 0 companies |