| Revenue | DKK 330K | +73% |
| EBITDA | DKK 90K | +250% |
| Net profit | DKK 125K | +297% |
| Total assets | DKK 599K | +42% |
| Equity | DKK 360K | +53% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 343 | 302 | 554 | 546 | 348 | -5 | 161 | 190 | 330 |
| Staff expenses | -0 | -249 | -307 | -350 | -443 | -232 | -16 | -157 | -250 | -240 |
| EBITDA | 173 | 94 | -4 | 204 | 104 | 116 | -21 | 3 | -60 | 90 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -5 | -10 | -8 | -5 | -5 | -55 |
| EBIT | 173 | 93 | -9 | 199 | 99 | 106 | -29 | -1 | -65 | 35 |
| Net financials | -6 | -3 | 6 | 6 | -2 | -3 | 59 | -112 | -3 | 90 |
| Profit before tax | 168 | 90 | -3 | 205 | 97 | 103 | 30 | -113 | -68 | 125 |
| Tax | 41 | 22 | 1 | 47 | 24 | 27 | 8 | -3 | -5 | -0 |
| Net profit | 126 | 68 | -4 | 158 | 73 | 76 | 22 | -110 | -63 | 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 300 | 250 | 473 | 658 | 565 | 569 | 455 | 421 | 599 |
| Equity | 127 | 195 | 192 | 350 | 422 | 387 | 408 | 299 | 235 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 104 | 58 | 123 | 234 | 177 | 158 | 154 | 186 | 239 |
| Total debt | 58 | 104 | 58 | 123 | 234 | 177 | 158 | 154 | 186 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Jensen | Chief Executive Officer | 0 companies |