| Revenue | DKK 40K | -1047% |
| EBITDA | DKK 40K | +1047% |
| Net profit | DKK 49K | +156% |
| Total assets | DKK 269K | +21% |
| Equity | DKK 209K | +31% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -104 | -26 | 403 | 264 | 71 | -6 | -38 | 28 | -4 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -120 | -120 | -70 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -104 | -26 | 403 | 144 | -49 | -76 | -38 | 28 | -4 | 40 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -104 | -26 | 403 | 144 | -49 | -76 | -38 | 28 | -4 | 40 |
| Net financials | 316 | 5 | 206 | 0 | -5 | 1 | 26 | -24 | 18 | 23 | 9 |
| Profit before tax | -315 | -99 | 179 | 403 | 139 | -48 | -51 | -61 | 46 | 19 | 49 |
| Tax | 1 | -0 | -0 | 61 | 32 | -0 | -0 | -0 | 8 | -1 | -0 |
| Net profit | -317 | -99 | 179 | 343 | 106 | -48 | -51 | -61 | 38 | 19 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 159 | 296 | 373 | 387 | 328 | 211 | 149 | 204 | 223 | 269 |
| Equity | -267 | -366 | -187 | 156 | 262 | 214 | 163 | 102 | 140 | 160 | 209 |
| Long-term debt | 0 | 510 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 15 | 17 | 217 | 124 | 114 | 48 | 47 | 63 | 63 | 60 |
| Total debt | 482 | 525 | 483 | 217 | 124 | 114 | 48 | 47 | 63 | 63 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|