| Revenue | DKK 483K | -22% |
| EBITDA | DKK -61K | -211% |
| Net profit | DKK -120K | -110% |
| Total assets | DKK 505K | -48% |
| Equity | DKK 76K | -61% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 439 | 743 | 736 | 617 | 483 |
| Staff expenses | -450 | -437 | -604 | -622 | -544 |
| EBITDA | -10 | 306 | 132 | -20 | -61 |
| Depreciation & amort. | -99 | -91 | -96 | -30 | -0 |
| EBIT | -109 | 215 | 36 | -50 | -61 |
| Net financials | -18 | -9 | -17 | -19 | -23 |
| Profit before tax | -127 | 206 | 19 | -69 | -84 |
| Tax | -25 | 45 | 9 | -12 | 35 |
| Net profit | -102 | 161 | 11 | -57 | -120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 759 | 1.057 | 1.200 | 971 | 505 |
| Equity | 82 | 243 | 253 | 196 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 815 | 947 | 775 | 429 |
| Total debt | 677 | 815 | 947 | 775 | 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Stokholm | Management | 0 companies |
| Christina Schriver Husabø | Board of Directors | 0 companies |
| Morten Hvas Stokholm | Board of Directors | 0 companies |
| Lone Schriver Stokholm | Chairman | 0 companies |