| Revenue | DKK 733K | +312% |
| EBITDA | DKK 733K | +312% |
| Net profit | DKK 544K | +1037% |
| Total assets | DKK 1,9M | -62% |
| Equity | DKK 1,4M | -69% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 525 | 382 | 357 | 178 | 733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 525 | 382 | 357 | 178 | 733 |
| Depreciation & amort. | -85 | -115 | -115 | -111 | -65 |
| EBIT | 440 | 266 | 241 | 66 | 668 |
| Net financials | -25 | -27 | -5 | 1 | 2 |
| Profit before tax | 415 | 239 | 236 | 68 | 671 |
| Tax | 93 | 72 | 44 | 20 | 127 |
| Net profit | 322 | 167 | 192 | 48 | 544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.158 | 5.172 | 5.088 | 5.096 | 1.934 |
| Equity | 4.116 | 4.283 | 4.475 | 4.523 | 1.383 |
| Long-term debt | 551 | 351 | 50 | 50 | 50 |
| Short-term debt | 351 | 388 | 413 | 361 | 417 |
| Total debt | 902 | 738 | 463 | 410 | 467 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PK Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2024 | |
| Chairman | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Karlskov Bøgh Liljegren | Management | 0 companies |
| Erik Renk Skaarup | Board of Directors | 0 companies |
| Jørgen Karlskov Liljegren | Chairman | 0 companies |