| Revenue | DKK 11,8M | +14% |
| EBITDA | DKK 2,1M | -78% |
| Net profit | DKK 1,3M | -63% |
| Total assets | DKK 181M | +1% |
| Equity | DKK 70,3M | +16% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.563 | 4.280 | 9.010 | 10.347 | 11.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.802 | -3.355 | -28.536 | 9.712 | 2.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.802 | -3.355 | -28.536 | 9.712 | 2.145 |
| Net financials | 19.218 | -1.513 | -43.212 | 1.971 | -501 |
| Profit before tax | 23.384 | -1.569 | -36.754 | 4.775 | 1.644 |
| Tax | 5.050 | -319 | -8.201 | 1.138 | 314 |
| Net profit | 18.334 | -1.250 | -28.553 | 3.637 | 1.330 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 185.407 | 183.173 | 159.131 | 178.854 | 180.965 |
| Equity | 62.623 | 61.373 | 32.820 | 60.539 | 70.299 |
| Long-term debt | 100.238 | 101.596 | 100.901 | 100.808 | 100.968 |
| Short-term debt | 15.132 | 13.698 | 24.171 | 12.837 | 6.456 |
| Total debt | 115.370 | 115.294 | 125.072 | 113.645 | 107.424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Founder | Founder | 2014 |
HB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
OM Management | Management | 2014 – 2018 |
CS Management | Management | 2017 – 2018 |
BN Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
CE Management | Management | 2015 – 2017 |
SR Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Axel Tobias Vieth | Founder | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Boris Nørgaard Kjeldsen | Chief Executive Officer | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henriette Berg-Deleuran | Chief Executive Officer | 0 companies |
| Søren René Kristiansen | Chief Executive Officer | 0 companies |