| Revenue | DKK 13,1M | +8% |
| EBITDA | DKK -11,2M | +52% |
| Net profit | DKK -14,4M | +39% |
| Total assets | DKK 282,4M | +4% |
| Equity | DKK 43,2M | +47% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.492 | 9.822 | 11.413 | 12.167 | 13.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.492 | -8.022 | -4.859 | -23.133 | -11.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.492 | -8.022 | -4.859 | -23.133 | -11.215 |
| Net financials | -5.344 | -5.364 | -6.394 | -7.343 | -7.259 |
| Profit before tax | 5.148 | -13.386 | -11.253 | -30.476 | -18.473 |
| Tax | 1.132 | -2.945 | -2.476 | -6.705 | -4.053 |
| Net profit | 4.015 | -10.441 | -8.777 | -23.771 | -14.420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352.973 | 326.738 | 305.496 | 272.595 | 282.436 |
| Equity | 154.052 | 131.611 | 58.084 | 29.313 | 43.163 |
| Long-term debt | 163.139 | 163.199 | 218.347 | 222.208 | 222.274 |
| Short-term debt | 3.537 | 3.311 | 3.717 | 3.180 | 3.299 |
| Total debt | 166.676 | 166.510 | 222.064 | 225.388 | 225.573 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AT Founder | Founder | 2014 |
DS Management | Management | 2023 |
CB Management | Management | 2025 |
MW Management | Management | 2023 |
| Former (7) | ||
OM Management | Management | 2014 – 2016 |
KK Management | Management | 2023 – 2023 |
CE Management | Management | 2015 – 2016 |
JL Management | Management | 2016 – 2018 |
MP Management | Management | 2018 – 2020 |
OG Management | Management | 2023 – 2025 |
JJ Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Axel Tobias Vieth | Founder | 0 companies |
| Daniel Spiekermann | Management | 0 companies |
| Christopher Brower | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Jan Lyng-Petersen | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Mette Pii | Management | 0 companies |
| Olivia Gehlen | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Board of Directors | 0 companies |
| Christoph Michael Mölleken | Chairman | 0 companies |