| Revenue | DKK 614 | -100% |
| EBITDA | DKK -210K | -63% |
| Net profit | DKK -191K | -36% |
| Total assets | DKK 421K | -31% |
| Equity | DKK -432K | -84% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 119 | 983 | 1.280 | 1.122 | 590 | 1 |
| Staff expenses | -0 | -0 | -902 | -1.250 | -1.253 | -719 | -211 |
| EBITDA | 0 | 119 | 82 | 30 | -132 | -129 | -210 |
| Depreciation & amort. | -0 | -16 | -25 | -30 | -41 | -48 | -39 |
| EBIT | 0 | 103 | 57 | 0 | -173 | -176 | -249 |
| Net financials | 0 | -5 | -7 | -5 | -15 | -3 | -1 |
| Profit before tax | 0 | 98 | 50 | -5 | -188 | -179 | -250 |
| Tax | -0 | -5 | 19 | -9 | -40 | -39 | -59 |
| Net profit | 0 | 103 | 31 | 4 | -148 | -140 | -191 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 646 | 755 | 1.066 | 745 | 608 | 421 |
| Equity | 0 | 60 | 78 | 68 | -87 | -234 | -432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 585 | 664 | 993 | 832 | 842 | 853 |
| Total debt | 0 | 585 | 664 | 993 | 832 | 842 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2021 | — | — |
KA Management | Management | 2016 | — | — |
CP Management | Management | 2014 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAWA ApS | Company | 20.0% | 20.0% | 2014 |
S. HAAHR HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
K. ADRIAN HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Armand Hermann Adrian | Management | 0 companies |
| Kasper Armand Hermann Adrian | Management | 0 companies |
| Carsten Paludan | Management | 0 companies |
| Søren Haahr Sørensen | Chief Executive Officer | 0 companies |