| Revenue | DKK 2M | +3% |
| EBITDA | DKK 2M | -51% |
| Net profit | DKK 795K | -67% |
| Total assets | DKK 31,6M | +0% |
| Equity | DKK 8,8M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 852 | 1.997 | 1.965 | 2.039 | 1.609 | 1.670 | 1.717 | 1.896 | 1.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 41 | 1.781 | 1.569 | 1.721 | 1.609 | 3.188 | 1.717 | 4.099 | 1.999 |
| Depreciation & amort. | -69 | -284 | -572 | -584 | -595 | -473 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -243 | 1.209 | 985 | 1.125 | 1.135 | 3.188 | 1.717 | 4.099 | 1.999 |
| Net financials | -65 | -1.257 | -1.066 | -590 | -967 | -485 | -894 | -155 | -1.033 | -978 |
| Profit before tax | -83 | -1.500 | 143 | 395 | 159 | 650 | 2.294 | 1.562 | 3.066 | 1.020 |
| Tax | -18 | -336 | 56 | 86 | 19 | 144 | 505 | 345 | 676 | 225 |
| Net profit | -65 | -1.165 | 87 | 309 | 140 | 506 | 1.789 | 1.217 | 2.391 | 795 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.470 | 24.225 | 23.086 | 23.028 | 22.577 | 24.010 | 29.136 | 29.103 | 31.521 | 31.560 |
| Equity | -15 | -1.179 | -1.093 | -784 | -644 | -138 | 4.447 | 5.664 | 8.054 | 8.850 |
| Long-term debt | 3.446 | 18.167 | 18.479 | 17.758 | 17.412 | 16.666 | 19.128 | 17.950 | 17.345 | 15.922 |
| Short-term debt | 4.040 | 7.237 | 5.700 | 6.054 | 5.809 | 7.482 | 4.317 | 3.900 | 3.856 | 4.298 |
| Total debt | 7.485 | 25.404 | 24.178 | 23.812 | 23.221 | 24.148 | 23.445 | 21.850 | 21.202 | 20.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2014 | — | — |
CC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCUC ApS | Company | 50.0% | 50.0% | 2014 |
STRANDGÅRDEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Willemoes Madsen | Management | 0 companies |
| Claus Christiansen | Management | 0 companies |