| Revenue | DKK 3K | -111% |
| EBITDA | DKK 3K | +111% |
| Net profit | DKK 3K | +110% |
| Total assets | DKK 93 | -97% |
| Equity | DKK -3,4M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -317 | -393 | -86 | -36 | -35 | -23 | -27 | 3 |
| Staff expenses | -2.379 | -2.259 | -217 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -2.696 | -2.652 | -303 | -36 | -35 | -23 | -27 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.696 | -2.652 | -303 | -36 | -35 | -23 | -27 | 3 |
| Net financials | -225 | -26 | -4 | -6 | -2 | 0 | -0 | -0 |
| Profit before tax | -2.921 | -2.678 | -307 | -42 | -37 | -23 | -28 | 3 |
| Tax | -221 | -148 | -1 | 14 | -2 | -3 | -0 | -0 |
| Net profit | -2.700 | -2.530 | -305 | -56 | -35 | -20 | -28 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 1.215 | 1.235 | 1.184 | 48 | 29 | 3 | 0 |
| Equity | -2.650 | 1.071 | -3.270 | -3.326 | -3.361 | -3.381 | -3.408 | -3.405 |
| Long-term debt | 3.225 | 0 | 4.495 | 4.495 | 3.395 | 3.395 | 3.395 | 3.398 |
| Short-term debt | 204 | 144 | 10 | 14 | 14 | 14 | 16 | 8 |
| Total debt | 3.429 | 144 | 4.505 | 4.510 | 3.409 | 3.409 | 3.412 | 3.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOUNDERS A/S | Company | 100.0% | 100.0% | 2017 |
RABU HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
JMAROVT HOLDING IVS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dixie Alexandra Cecilia Wikholm | Chief Executive Officer | 0 companies |
| Jakob Marovt | Chief Executive Officer | 0 companies |
| Rasmus Fagerlund Burkal | Chief Executive Officer | 0 companies |
| Christian Ulrik Trolle | Chairman | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |