| Revenue | DKK 288K | +20% |
| EBITDA | DKK 265K | +31% |
| Net profit | DKK 152K | +30% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK 914K | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 312 | 404 | 218 | 418 | 185 | 250 | 655 | 514 | 241 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -25 | -0 | -0 | -0 |
| EBITDA | 220 | 312 | 404 | 218 | 418 | 185 | 237 | 630 | 514 | 202 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 220 | 312 | 404 | 218 | 418 | 185 | 237 | 630 | 514 | 202 | 257 |
| Net financials | -1 | -3 | -4 | -4 | -30 | 9 | -95 | -373 | 26 | -49 | -66 |
| Profit before tax | 219 | 309 | 400 | 214 | 388 | 194 | 143 | 257 | 539 | 153 | 191 |
| Tax | 51 | 68 | 89 | 51 | 85 | 43 | 31 | 98 | 119 | 36 | 39 |
| Net profit | 167 | 240 | 311 | 164 | 303 | 151 | 111 | 159 | 421 | 117 | 152 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 655 | 525 | 431 | 753 | 654 | 743 | 909 | 1.099 | 1.387 | 1.509 |
| Equity | 170 | 309 | 386 | 370 | 557 | 588 | 582 | 620 | 917 | 904 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 346 | 139 | 61 | 196 | 66 | 161 | 289 | 183 | 483 | 595 |
| Total debt | 100 | 346 | 139 | 61 | 196 | 66 | 161 | 289 | 183 | 483 | 595 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|