Riskpilot← Back to searchSign inGet full accessMassagekompagniet ApS
APSActiveCVR 36418974Østerbrogade 62Beauty care and other beauty treatment activities · NACE 9622Est. 20149 employeeshttps://massagekompagniet.dk
Revenue 2025
DKK 2,3M
+16% vs 2024
EBITDA margin
-1.6%
+55% vs 2024
Equity ratio
-108.0%
Financial strength
Net profit 2025
DKK -97K
+22% vs 2024
| Revenue | DKK 2,3M | +16% |
| EBITDA | DKK -38K | +55% |
| Net profit | DKK -97K | +22% |
| Total assets | DKK 484K | -21% |
| Equity | DKK -522K | -23% |
| Employees | 9 | — |
Legal name
Massagekompagniet ApS
CVR number
36418974
Legal form
Anpartsselskab
NACE code
9622 · Beauty care and other beauty treatment activities
Founded
29. oktober 2014
Share capital
DKK 40.000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
selskabet tegnes af direktøren
Company purpose
Selskabets formål er at udøve virksomhed med sundhed og velvære.
Address
Østerbrogade 62
Website
https://massagekompagniet.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -504 | 27 | -14 | 1.504 | 1.080 | 1.487 | 1.451 | 1.393 | 1.385 | 1.982 | 2.300 |
| Staff expenses | -0 | -114 | -531 | -1.098 | -1.195 | -1.370 | -1.093 | -1.396 | -1.345 | -2.063 | -2.230 |
| EBITDA | 61 | -87 | -545 | 406 | -115 | 118 | 357 | -3 | 37 | -84 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 |
| EBIT | 61 | -87 | -545 | 406 | -115 | 118 | 357 | -3 | 16 | -105 | -59 |
| Net financials | 0 | -2 | -5 | -0 | 1 | -4 | -18 | 5 | -30 | -21 | -39 |
| Profit before tax | 61 | -89 | -550 | 405 | -114 | 114 | 339 | 2 | -13 | -126 | -97 |
| Tax | -0 | -0 | -0 | -169 | -0 | -0 | -0 | 13 | -0 | -0 | -0 |
| Net profit | 61 | -89 | -550 | 575 | -114 | 114 | 339 | -11 | -13 | -126 | -97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 112 | 168 | 247 | 339 | 569 | 395 | 441 | 538 | 609 | 484 |
| Equity | -59 | -147 | -1.140 | -575 | -766 | -652 | -275 | -286 | -299 | -425 | -522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 131 | 109 |
| Short-term debt | 690 | 259 | 1.307 | 822 | 1.105 | 1.221 | 669 | 727 | 687 | 903 | 897 |
| Total debt | 690 | 259 | 1.307 | 822 | 1.105 | 1.221 | 669 | 727 | 837 | 1.034 | 1.006 |
EBITDA margin
-1.6%
This company
15.8%
Market median
-110% vs market
20152025
Equity ratio
-108.0%
This company
38.2%
Market median
-383% vs market
20152025
Return on equity
-9748200.0%
This company
18.4%
Market median
-52979448% vs market
20152025
Net profit margin
-4.2%
This company
8.1%
Market median
-152% vs market
20152025
Asset turnover
4.76×
This company
1.12×
Market median
+325% vs market
20152025
Debt / equity
1.93×
This company
0.62×
Market median
-211% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-11-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2014 | — | — |
KM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-Flow ApS | Company | 100.0% | 100.0% | 2018 |
Ud af Boksen IVS | Company | 25.0% | 25.0% | 2017 |
Flip The Coin IVS | Company | 10.0% | 10.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
E-Flow ApS
Massagekompagniet ApS Board members of Massagekompagniet ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Abdul Jaleel Hamid | Management | 0 companies |
| Kenneth Max Petersen | Founder | 0 companies |