| Revenue | DKK 215K | -76% |
| EBITDA | DKK 215K | -75% |
| Net profit | DKK 99K | -85% |
| Total assets | DKK 2M | +7% |
| Equity | DKK -62K | +62% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.386 | 1.120 | 1.286 | 878 | 215 |
| Staff expenses | -1.254 | -940 | -1.925 | -0 | -0 |
| EBITDA | 132 | 179 | -639 | 863 | 215 |
| Depreciation & amort. | -23 | -15 | -243 | -158 | -48 |
| EBIT | 109 | 165 | -882 | 705 | 167 |
| Net financials | -21 | -34 | -211 | -207 | -39 |
| Profit before tax | 88 | 131 | -1.093 | 499 | 128 |
| Tax | 19 | 31 | -0 | -180 | 28 |
| Net profit | 69 | 100 | -1.093 | 678 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.095 | 2.002 | 1.472 | 1.863 | 1.997 |
| Equity | 476 | 576 | -840 | -161 | -62 |
| Long-term debt | 45 | 123 | 0 | 0 | 0 |
| Short-term debt | 2.519 | 1.340 | 2.226 | 2.024 | 2.059 |
| Total debt | 2.564 | 1.340 | 2.226 | 2.024 | 2.059 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JJ Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
RD Management | Management | 2019 – 2021 |
KK Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
TW Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fibiger | Chief Executive Officer | 0 companies |
| Johan Juncker | Chief Executive Officer | 0 companies |
| Ralf Dujardin | Management | 0 companies |
| Kenneth Krivaa | Chief Executive Officer | 0 companies |
| Tom Würtz Laursen | Management | 0 companies |
| Allan Nørretranders | Board of Directors | 0 companies |