| Revenue | DKK -62K | -182% |
| EBITDA | DKK -62K | -182% |
| Net profit | DKK -62K | -184% |
| Total assets | DKK 364K | -7% |
| Equity | DKK -4,4M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 409 | 32 | -169 | -199 | 17 | 225 | 48 | 75 | -62 |
| Staff expenses | -557 | -700 | -724 | -644 | -538 | -441 | -1 | -0 | -0 | -0 |
| EBITDA | -729 | -805 | -692 | -813 | -737 | -424 | 224 | 48 | 75 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -729 | -805 | -692 | -813 | -737 | -424 | 224 | 48 | 75 | -62 |
| Net financials | -0 | 2 | -79 | -119 | -159 | -160 | -1 | -1 | -1 | -0 |
| Profit before tax | -729 | -803 | -770 | -932 | -895 | -585 | 223 | 47 | 74 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -729 | -803 | -770 | -932 | -895 | -585 | 223 | 42 | 74 | -62 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 293 | 277 | 302 | 415 | 217 | 319 | 337 | 389 | 364 |
| Equity | -729 | -1.532 | -2.303 | -3.235 | -4.130 | -4.714 | -4.452 | -4.410 | -4.336 | -4.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 1.825 | 2.579 | 3.537 | 4.527 | 4.931 | 4.771 | 4.747 | 4.725 | 4.761 |
| Total debt | 904 | 1.825 | 2.579 | 3.537 | 4.545 | 4.931 | 4.771 | 4.747 | 4.725 | 4.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
MA Management | Management | 2014 | — | — |
CN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEXOTEC ApS | Company | 33.3% | 33.3% | 2019 |
GULMANN ApS | Company | 33.3% | 33.3% | 2022 |
DELTA OF SCIENCE ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jocum Trygve Harald Kirsebom | Management | 0 companies |
| Morten Albrechtsen | Management | 0 companies |
| Christian Nikolai Eilschou Gulmann | Management | 0 companies |