| Revenue | DKK 137K | +128% |
| EBITDA | DKK 137K | +128% |
| Net profit | DKK 108K | +124% |
| Total assets | DKK 2,2M | -22% |
| Equity | DKK 868K | +14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 123 | 110 | 721 | 43 | 57 | 33 | 116 | 60 | 137 |
| Staff expenses | -0 | -0 | -0 | -266 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 123 | 110 | 455 | 43 | 57 | 33 | 116 | 60 | 137 |
| Depreciation & amort. | -39 | -39 | -39 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 85 | 71 | 417 | 43 | 57 | 33 | 116 | 60 | 137 |
| Net financials | -5 | 1 | -2 | -1 | -0 | 0 | -0 | -1 | -0 | -0 |
| Profit before tax | -161 | 86 | 68 | 416 | 43 | 58 | 33 | 115 | 60 | 137 |
| Tax | -0 | -0 | 7 | 83 | 8 | 10 | 5 | 31 | 12 | 30 |
| Net profit | -161 | 86 | 61 | 332 | 35 | 48 | 28 | 84 | 48 | 108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 626 | 720 | 1.109 | 1.570 | 2.090 | 1.971 | 2.371 | 2.796 | 2.180 |
| Equity | -61 | 25 | 86 | 419 | 453 | 501 | 529 | 713 | 761 | 868 |
| Long-term debt | 774 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 62 | 633 | 690 | 1.117 | 1.589 | 1.443 | 1.658 | 2.035 | 1.311 |
| Total debt | 1.453 | 601 | 633 | 690 | 1.117 | 1.589 | 1.443 | 1.658 | 2.035 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Egholm Jørgensen | Management | 0 companies |