| Revenue | DKK -19K | +21% |
| EBITDA | DKK -19K | -21% |
| Net profit | DKK 1,9M | +19% |
| Total assets | DKK 33M | +6% |
| Equity | DKK 29,2M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -5 | -5 | -5 | — | -14 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -7 | -5 | -5 | -5 | 16.704 | -14 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -7 | -5 | -5 | -5 | 16.704 | -14 | -16 | -19 |
| Net financials | 0 | 1.826 | 1.836 | 4.079 | 1.325 | 1.333 | 16.703 | -1.936 | 1.576 | 1.868 |
| Profit before tax | 0 | 1.819 | 1.829 | 4.073 | 1.319 | 1.327 | 16.674 | -1.950 | 1.560 | 1.849 |
| Tax | -0 | -12 | -12 | -7 | -7 | -7 | -13 | -10 | -19 | -32 |
| Net profit | 0 | 1.831 | 1.842 | 4.080 | 1.327 | 1.335 | 16.687 | -1.940 | 1.579 | 1.881 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 11.480 | 13.125 | 17.238 | 18.597 | 19.966 | 36.712 | 29.315 | 30.982 | 32.966 |
| Equity | 0 | 10.207 | 12.048 | 16.129 | 17.456 | 18.790 | 35.470 | 28.028 | 27.307 | 29.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.274 | 1.076 | 1.109 | 1.142 | 1.176 | 1.242 | 1.287 | 3.675 | 3.779 |
| Total debt | 0 | 1.274 | 1.076 | 1.109 | 1.142 | 1.176 | 1.242 | 1.287 | 3.675 | 3.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 20.0% | 20.0% | 2021 |
HALMSTAD ApS | Company | 20.0% | 20.0% | 2021 |
AAEN LIMITED ApS | Company | 20.0% | 20.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
TJS INVEST ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |