| Revenue | DKK -47K | -58% |
| EBITDA | DKK -60K | +65% |
| Net profit | DKK 72K | +191% |
| Total assets | DKK 834K | +18% |
| Equity | DKK 370K | +24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 424 | 924 | 1.198 | 652 | 186 | -96 | -111 | -47 |
| Staff expenses | -0 | -0 | -355 | -480 | -1.098 | -777 | -40 | -14 | -63 | -13 |
| EBITDA | -28 | -18 | 70 | 444 | 100 | -125 | 225 | -110 | -174 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -18 | 70 | 444 | 100 | -125 | 225 | -110 | -174 | -60 |
| Net financials | 3 | 0 | 4 | 2 | -12 | -9 | 70 | -115 | 95 | 132 |
| Profit before tax | -24 | -18 | 73 | 446 | 89 | -135 | 295 | -225 | -79 | 72 |
| Tax | -0 | 5 | 9 | 100 | 23 | -0 | 38 | -0 | -0 | -0 |
| Net profit | -24 | -23 | 65 | 346 | 66 | -135 | 257 | -225 | -79 | 72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 77 | 318 | 965 | 872 | 843 | 768 | 633 | 704 | 834 |
| Equity | 26 | 3 | 68 | 414 | 479 | 345 | 602 | 377 | 298 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 74 | 251 | 552 | 393 | 498 | 166 | 255 | 406 | 464 |
| Total debt | 155 | 74 | 251 | 552 | 393 | 498 | 166 | 255 | 406 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2014 | — | — |
LP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Josephine Bachmann Vildgaard | Founder | 0 companies |
| Lea Pernille Scheftelowitz | Management | 0 companies |