| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 14,2M | +13% |
| Equity | DKK 11,4M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -7 | -6 | 28.327 | 33.596 | 33.964 | 37.821 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -20.079 | -23.089 | -24.094 | -26.120 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -7 | -6 | 8.248 | 10.507 | 9.870 | 11.701 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.486 | -5.596 | -6.082 | -6.666 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -7 | -6 | 5.762 | 4.912 | 3.788 | 5.034 | -8 | -8 | -8 |
| Net financials | 236 | 275 | 316 | 1.563 | -1.295 | -1.121 | -2.075 | -2.344 | 1.231 | 980 | 1.167 |
| Profit before tax | 219 | 264 | 309 | 1.557 | 4.467 | 3.791 | 1.714 | 2.690 | 1.223 | 972 | 1.159 |
| Tax | -16 | -15 | -15 | -15 | 1.023 | 905 | 430 | 621 | -43 | -44 | -24 |
| Net profit | 235 | 279 | 324 | 1.572 | 3.444 | 2.886 | 1.284 | 2.069 | 1.265 | 1.016 | 1.183 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.863 | 2.366 | 4.699 | 91.998 | 102.142 | 107.459 | 104.706 | 12.172 | 12.539 | 14.212 |
| Equity | 291 | 570 | 893 | 2.465 | 8.985 | 11.871 | 12.867 | 14.648 | 9.154 | 10.170 | 11.353 |
| Long-term debt | 542 | 542 | 542 | 1.369 | 27.000 | 26.400 | 21.565 | 17.967 | 727 | 207 | 1.107 |
| Short-term debt | 601 | 752 | 931 | 865 | 55.431 | 63.096 | 72.170 | 71.281 | 2.291 | 2.162 | 1.752 |
| Total debt | 1.143 | 1.294 | 1.473 | 2.234 | 82.431 | 89.496 | 93.735 | 89.248 | 3.017 | 2.369 | 2.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|