| Revenue | DKK -149K | +813% |
| EBITDA | DKK -185K | -456% |
| Net profit | DKK 8,8M | +2580% |
| Total assets | DKK 15,7M | +129% |
| Equity | DKK 15,5M | +130% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -43 | -1 | -136 | -99 | -245 | -126 | -124 | -16 | -149 |
| Staff expenses | -0 | -0 | -0 | -375 | -36 | -0 | -30 | -8 | -17 | -37 |
| EBITDA | -5 | -43 | -1 | -511 | -135 | -245 | -155 | -132 | -33 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -27 | -27 | -27 | -29 | -15 |
| EBIT | -5 | -43 | -1 | -511 | -149 | -272 | -183 | -159 | -62 | -200 |
| Net financials | -0 | 0 | -18 | 9.706 | 5.868 | 157 | 91 | -487 | 488 | 9.137 |
| Profit before tax | -5 | -43 | -19 | 9.195 | 5.718 | 221 | -92 | -646 | 426 | 8.937 |
| Tax | -0 | -0 | -0 | -0 | 45 | 57 | -15 | -32 | 97 | 118 |
| Net profit | -5 | -43 | -19 | 9.195 | 5.673 | 164 | -77 | -615 | 329 | 8.819 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 5.627 | 5.881 | 5.955 | 11.685 | 8.062 | 7.196 | 6.529 | 6.866 | 15.706 |
| Equity | 370 | 327 | 308 | 5.903 | 11.576 | 7.233 | 7.156 | 6.484 | 6.755 | 15.512 |
| Long-term debt | 0 | 4.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 813 | 5.573 | 53 | 84 | 787 | 12 | 44 | 47 | 123 |
| Total debt | 337 | 5.300 | 5.573 | 53 | 84 | 787 | 12 | 44 | 47 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|