| Revenue | DKK 956K | +39% |
| EBITDA | DKK 948K | +54% |
| Net profit | DKK 659K | +42% |
| Total assets | DKK 16,8M | +17% |
| Equity | DKK 5,5M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 959 | 1.371 | 857 | 689 | 956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 959 | 2.461 | 722 | 616 | 948 |
| Depreciation & amort. | -395 | -0 | -0 | -0 | -0 |
| EBIT | 564 | 2.461 | 722 | 616 | 948 |
| Net financials | -47 | -153 | -95 | -22 | -111 |
| Profit before tax | 517 | 2.308 | 627 | 594 | 837 |
| Tax | 114 | 507 | 139 | 131 | 178 |
| Net profit | 403 | 1.801 | 488 | 463 | 659 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.097 | 15.235 | 14.162 | 14.395 | 16.788 |
| Equity | 4.834 | 4.976 | 4.364 | 4.827 | 5.486 |
| Long-term debt | 5.929 | 9.818 | 8.845 | 7.302 | 8.846 |
| Short-term debt | 2.027 | 441 | 953 | 1.231 | 1.307 |
| Total debt | 7.956 | 10.259 | 9.798 | 8.533 | 10.153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Management | Management | 2022 |
| Former (2) | ||
MR Management | Management | 2014 – 2022 |
PJ Management | Management | 2014 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Rainer Vogel | Management | 0 companies |
| Flemming Bondrop | Management | 0 companies |
| Patrick Jakobsen Vogel | Management | 0 companies |