| Revenue | DKK 329K | -19% |
| EBITDA | DKK 2K | -83% |
| Net profit | DKK -2K | -154% |
| Total assets | DKK 486K | -15% |
| Equity | DKK 21K | -91% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 646 | 617 | 466 | 543 | 371 | 499 | 428 | 300 | 407 | 329 |
| Staff expenses | -433 | -603 | -552 | -523 | -339 | -357 | -314 | -332 | -277 | -396 | -327 |
| EBITDA | -114 | 43 | 65 | -57 | 205 | 13 | 185 | 96 | 23 | 12 | 2 |
| Depreciation & amort. | -1 | -20 | -25 | -25 | -25 | -22 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 23 | 40 | -82 | 180 | -8 | 180 | 96 | 23 | 12 | 2 |
| Net financials | -8 | -4 | -5 | -13 | -14 | -15 | -11 | -12 | -7 | -5 | -4 |
| Profit before tax | -122 | 19 | 35 | -95 | 166 | -24 | 169 | 85 | 17 | 7 | -2 |
| Tax | -27 | 4 | 7 | -21 | 37 | 3 | 33 | 16 | 6 | 3 | 1 |
| Net profit | -96 | 15 | 28 | -74 | 129 | -27 | 136 | 68 | 11 | 4 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 667 | 472 | 372 | 485 | 328 | 389 | 468 | 455 | 570 | 486 |
| Equity | -46 | -31 | -3 | -76 | 52 | 25 | 162 | 230 | 241 | 245 | 21 |
| Long-term debt | 0 | 0 | 10 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 698 | 464 | 448 | 395 | 303 | 227 | 238 | 214 | 325 | 465 |
| Total debt | 605 | 698 | 475 | 448 | 433 | 303 | 227 | 238 | 214 | 325 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hultmann Pedersen | Management | 0 companies |