| Revenue | DKK 1,3M | -16% |
| EBITDA | DKK 766K | -48% |
| Net profit | DKK 18M | -19% |
| Total assets | DKK 141,4M | +4% |
| Equity | DKK 50,2M | -4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.860 | 4.654 | 4.669 | 1.962 | 1.705 | 1.666 | 1.342 | 1.497 | 1.388 | 1.565 | 1.322 |
| Staff expenses | -4.955 | -4.645 | -3.558 | -1.372 | -1.745 | -1.718 | -843 | -480 | -647 | -561 | -555 |
| EBITDA | -95 | 9 | 1.111 | 589 | -39 | -52 | 499 | 1.017 | 742 | 1.464 | 766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -63 | -163 | -158 | -100 | 230 | -824 |
| EBIT | -95 | 9 | 1.111 | 589 | -45 | -115 | 336 | 859 | 642 | 1.234 | -58 |
| Net financials | 12.880 | -1.541 | 2.898 | 4.562 | 5.286 | 3.803 | 3.685 | 5.374 | 6.326 | 21.308 | 17.945 |
| Profit before tax | 12.785 | -1.532 | 4.009 | 5.151 | 5.241 | 3.687 | 4.020 | 6.233 | 6.967 | 22.541 | 17.887 |
| Tax | -466 | -444 | 100 | 80 | -84 | -175 | -76 | 22 | -13 | 249 | -68 |
| Net profit | 13.251 | -1.087 | 3.909 | 5.071 | 5.325 | 3.862 | 4.096 | 6.211 | 6.980 | 22.293 | 17.955 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.513 | 56.610 | 57.102 | 65.106 | 76.974 | 82.300 | 84.617 | 81.202 | 93.864 | 136.397 | 141.357 |
| Equity | 13.301 | 2.214 | 6.123 | 6.194 | 14.759 | 15.622 | 19.718 | 25.929 | 32.909 | 52.222 | 50.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61.212 | 54.396 | 50.978 | 58.912 | 62.206 | 66.675 | 64.900 | 55.272 | 60.955 | 84.176 | 91.016 |
| Total debt | 61.212 | 54.396 | 50.978 | 58.912 | 62.206 | 66.675 | 64.900 | 55.272 | 60.955 | 84.176 | 91.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2014 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPT Investments ApS | Company | 90.0% | 90.0% | 2023 |
BAC Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Thomsen | Management | 0 companies |
| Benny Dohn | Chief Executive Officer | 0 companies |
| Søren Blandford Houlberg | Chairman | 0 companies |
| Jérôme Crouzillac | Board of Directors | 0 companies |
| Birgith Byske Jørgensen | Board of Directors | 0 companies |
| Otto Vinther Christensen | Chairman | 0 companies |
| Torben Leif Thomsen | Board of Directors | 0 companies |
| Kim Bonde | Board of Directors | 0 companies |
| Niels Aage Rahbek | Board of Directors | 0 companies |