| Revenue | DKK 283K | -50% |
| EBITDA | DKK 283K | -50% |
| Net profit | DKK 97K | -67% |
| Total assets | DKK 771K | -35% |
| Equity | DKK 618K | -33% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 159 | 213 | 394 | 181 | 260 | 745 | 317 | 352 | 562 | 283 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 154 | 213 | 394 | 181 | 260 | 745 | 317 | 352 | 562 | 283 |
| Depreciation & amort. | -0 | -34 | -42 | -82 | -151 | -166 | -203 | -188 | -202 | -181 | -152 |
| EBIT | 17 | 120 | 171 | 313 | 29 | 94 | 542 | 129 | 150 | 381 | 131 |
| Net financials | -1 | 1 | -1 | -2 | -1 | -1 | -4 | -1 | -16 | -4 | -5 |
| Profit before tax | 16 | 120 | 170 | 311 | 28 | 94 | 539 | 129 | 134 | 377 | 126 |
| Tax | 5 | 27 | 39 | 70 | 10 | 23 | 127 | 24 | 31 | 87 | 29 |
| Net profit | 11 | 93 | 132 | 242 | 19 | 71 | 411 | 104 | 103 | 290 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 289 | 397 | 680 | 750 | 725 | 1.247 | 1.482 | 1.218 | 1.179 | 771 |
| Equity | 62 | 155 | 287 | 528 | 547 | 564 | 975 | 533 | 636 | 926 | 618 |
| Long-term debt | 0 | 0 | -6 | 56 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 133 | 110 | 101 | 162 | 112 | 187 | 949 | 533 | 194 | 90 |
| Total debt | 17 | 133 | 110 | 101 | 162 | 112 | 187 | 949 | 533 | 194 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2020 | — | — |
CP Management | Management | 2014 | — | — |
PN Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN BRUUN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
MØLGAARD INVESTMENT ApS | Company | 33.3% | 33.3% | 2014 |
PN HOLDING 03.11.14 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mølgaard Pedersen | Management | 0 companies |
| Carsten Paustian Bruun | Management | 0 companies |
| Per Nielsen | Founder | 0 companies |