| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 619K | +175% |
| Total assets | DKK 7,6M | +9% |
| Equity | DKK 7,6M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26 | -13 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -26 | -13 | -6 | -6 | -5 | -1 | -2 | -4 | -6 | -7 |
| Depreciation & amort. | -0 | -115 | -231 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -141 | -244 | -6 | -6 | -5 | -1 | -2 | -4 | -6 | -7 |
| Net financials | 0 | 324 | -1.096 | 155 | 1 | 581 | 1.516 | 1.740 | 3.245 | -816 | 628 |
| Profit before tax | 0 | 183 | -1.340 | 149 | -5 | 575 | 1.515 | 1.738 | 3.241 | -822 | 620 |
| Tax | -0 | -36 | 70 | -0 | -0 | -0 | -67 | -3 | -3 | 2 | 1 |
| Net profit | 0 | 219 | -1.410 | 149 | -5 | 575 | 1.581 | 1.741 | 3.244 | -824 | 619 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 711 | 458 | 608 | 1.109 | 1.702 | 3.298 | 4.985 | 7.953 | 7.024 | 7.643 |
| Equity | 0 | 139 | 54 | 203 | 698 | 1.273 | 2.854 | 4.595 | 7.839 | 7.015 | 7.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 572 | 403 | 405 | 411 | 429 | 443 | 389 | 114 | 9 | 9 |
| Total debt | 0 | 572 | 403 | 405 | 411 | 429 | 443 | 389 | 114 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN WÜRTZ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Damgaard Würtz | Management | 0 companies |