| Revenue | DKK 987K | -66% |
| EBITDA | DKK -1,2M | -344% |
| Net profit | DKK -1,5M | -430% |
| Total assets | DKK 4,5M | -36% |
| Equity | DKK -281K | -123% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.350 | 527 | 2.979 | 2.879 | 987 |
| Staff expenses | -1.257 | -620 | -1.732 | -3.145 | -2.227 |
| EBITDA | 94 | -92 | 1.208 | -279 | -1.240 |
| Depreciation & amort. | -19 | -19 | -20 | -36 | -44 |
| EBIT | 75 | -111 | 1.188 | -315 | -1.284 |
| Net financials | -45 | -176 | -343 | -26 | -236 |
| Profit before tax | 30 | -287 | 845 | -341 | -1.520 |
| Tax | 12 | -51 | 226 | -54 | -0 |
| Net profit | 19 | -236 | 619 | -287 | -1.520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.428 | 5.593 | 7.645 | 6.988 | 4.459 |
| Equity | 1.143 | 907 | 1.527 | 1.240 | -281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.278 | 4.686 | 6.118 | 5.748 | 4.739 |
| Total debt | 3.278 | 4.686 | 6.118 | 5.748 | 4.739 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2018 |
JK Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bolwig Huusmann | Management | 0 companies |
| Jørgen Krarup Mogensen | Founder | 0 companies |
| Tenna Møller Schøn | Board of Directors | 0 companies |