| Revenue | DKK 73K | -27% |
| EBITDA | DKK 16K | -65% |
| Net profit | DKK 16K | -65% |
| Total assets | DKK 100K | -16% |
| Equity | DKK -31K | +33% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 315 | 10 | 84 | 103 | 66 | 83 | 1 | -23 | 99 | 73 |
| Staff expenses | -110 | -285 | -56 | -61 | -57 | -48 | -49 | -49 | -48 | -55 | -57 |
| EBITDA | 7 | 30 | -46 | 23 | 46 | 19 | 35 | -48 | -72 | 45 | 16 |
| Depreciation & amort. | 4 | -26 | -27 | -27 | -27 | -23 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 4 | -73 | -4 | 19 | -4 | 33 | -48 | -72 | 45 | 16 |
| Net financials | 0 | 3 | 2 | 2 | -0 | 0 | 1 | -2 | -0 | -0 | 0 |
| Profit before tax | 3 | 7 | -71 | -2 | 19 | -4 | 34 | -50 | -72 | 45 | 16 |
| Tax | 1 | 4 | -11 | -0 | 4 | -1 | 8 | 0 | -0 | -0 | -0 |
| Net profit | 2 | 3 | -60 | -2 | 15 | -3 | 26 | -50 | -72 | 45 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 267 | 121 | 123 | 164 | 166 | 318 | 103 | 76 | 120 | 100 |
| Equity | 52 | 55 | -6 | -8 | 8 | 4 | 31 | -20 | -92 | -47 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 0 | 0 |
| Short-term debt | 164 | 208 | 126 | 131 | 126 | 131 | 257 | 92 | 138 | 166 | 132 |
| Total debt | 164 | 208 | 126 | 131 | 156 | 161 | 287 | 122 | 168 | 166 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
KV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJSAGER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MUNK ANDRESEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Andresen | Management | 0 companies |
| Klaus Vejsager Petersen | Management | 0 companies |