| Revenue | DKK -326K | +49% |
| EBITDA | DKK -566K | -23% |
| Net profit | DKK 3,9M | -64% |
| Total assets | DKK 96,2M | +2% |
| Equity | DKK 95,8M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -98 | -445 | -388 | -219 | -326 |
| Staff expenses | -180 | -240 | -240 | -240 | -240 |
| EBITDA | -645 | -685 | -2.656 | -459 | -566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -645 | -685 | -2.656 | -459 | -566 |
| Net financials | 12.913 | -8.586 | 9.774 | 13.681 | 5.301 |
| Profit before tax | 12.268 | -9.272 | 7.118 | 13.222 | 4.735 |
| Tax | 2.774 | 6 | 9 | 2.463 | 868 |
| Net profit | 9.494 | -9.277 | 7.110 | 10.759 | 3.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.069 | 76.586 | 83.700 | 94.181 | 96.199 |
| Equity | 87.177 | 76.306 | 83.415 | 91.888 | 95.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.891 | 280 | 285 | 2.293 | 444 |
| Total debt | 2.891 | 280 | 285 | 2.293 | 444 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2017 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2014 | |
| Individual | 25–33.32% | 0% | 2014 | |
| Individual | 25–33.32% | 0% | 2014 | |
| Individual | 0% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Board of Directors | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |
| Johannes Ipsen | Board of Directors | 0 companies |