| Revenue | DKK -344K | +66% |
| EBITDA | DKK -584K | -31% |
| Net profit | DKK 2,2M | -78% |
| Total assets | DKK 93M | -1% |
| Equity | DKK 91,7M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -411 | -281 | -376 | -447 | -511 | -255 | -427 | -322 | -385 | -368 | -207 | -344 |
| Staff expenses | -60 | -164 | -148 | -120 | -331 | -195 | -180 | -180 | -478 | -364 | -240 | -240 |
| EBITDA | -471 | -445 | -524 | -567 | -842 | -450 | -607 | -502 | -863 | -1.031 | -447 | -584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -21 | -21 | -0 | -0 |
| EBIT | -471 | -445 | -524 | -567 | -842 | -450 | -607 | -508 | -885 | -1.052 | -447 | -584 |
| Net financials | 5.211 | 3.751 | 1.423 | 6.558 | 4.472 | 1.243 | 4.760 | 13.701 | -4.254 | 15.784 | 11.922 | 3.137 |
| Profit before tax | 4.740 | 3.306 | 899 | 5.991 | 3.630 | 792 | 4.153 | 13.194 | -5.139 | 14.732 | 11.475 | 2.552 |
| Tax | 1.162 | 777 | 187 | 1.318 | 794 | 288 | 744 | 2.764 | 6 | 11 | 1.600 | 402 |
| Net profit | 3.578 | 2.529 | 712 | 4.673 | 2.836 | 504 | 3.409 | 10.429 | -5.144 | 14.721 | 9.875 | 2.150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.616 | 64.493 | 69.097 | 70.213 | 75.951 | 73.375 | 77.650 | 89.718 | 71.729 | 85.090 | 93.972 | 93.025 |
| Equity | 61.326 | 63.855 | 64.567 | 69.136 | 71.867 | 72.263 | 75.561 | 85.823 | 69.175 | 83.896 | 91.558 | 91.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.290 | 638 | 4.530 | 1.077 | 4.085 | 1.112 | 2.089 | 3.895 | 2.555 | 1.195 | 2.414 | 1.316 |
| Total debt | 1.290 | 638 | 4.530 | 1.077 | 4.085 | 1.112 | 2.089 | 3.895 | 2.555 | 1.195 | 2.414 | 1.316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Board of Directors | 0 companies |
| Tina Westergaard Hansen | Board of Directors | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |