Riskpilot← Back to searchSign inGet full accessCEMBRANE A/S
A/SActiveCVR 36422289Nøglegårdsvej 10Manufacture of other general-purpose machinery n.e.c. · NACE 2829Est. 201437 employees
Revenue 2024
DKK 46,7M
+14% vs 2023
EBITDA margin
-2.7%
-420% vs 2023
Equity ratio
59.8%
Financial strength
Net profit 2024
DKK -8,6M
-23% vs 2023
| Revenue | DKK 46,7M | +14% |
| EBITDA | DKK -1,3M | -420% |
| Net profit | DKK -8,6M | -23% |
| Total assets | DKK 83M | +0% |
| Equity | DKK 49,6M | -15% |
| Employees | 37 | — |
Legal name
CEMBRANE A/S
CVR number
36422289
Legal form
Aktieselskab
NACE code
2829 · Manufacture of other general-purpose machinery n.e.c.
Founded
3. november 2014
Share capital
DKK 21.150.789
Employees
37 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer eller af en direktør og et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive industriel forsknings og fremstillingsvirksomhed samt handel med keramiske filtre samt enhver i forbindelse hermed stående virksomhed.
Address
Nøglegårdsvej 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -889 | 2.950 | 6.805 | 35.991 | 46.818 | 38.553 | 28.157 | 42.672 | 41.006 | 46.681 |
| Staff expenses | -875 | -2.628 | -3.698 | -7.252 | -9.885 | -10.453 | -7.846 | -12.418 | -13.883 | -18.743 |
| EBITDA | -1.764 | 322 | 3.107 | 6.034 | 7.343 | 6.662 | 3.944 | 3.466 | 392 | -1.252 |
| Depreciation & amort. | -628 | -1.097 | -1.613 | -2.575 | -3.438 | -4.903 | -3.908 | -8.630 | -8.797 | -8.618 |
| EBIT | -2.392 | -775 | 1.494 | 3.459 | 3.905 | 1.759 | 37 | -5.164 | -8.405 | -9.871 |
| Net financials | -6 | -48 | -145 | 218 | -209 | -280 | -130 | -300 | 330 | -288 |
| Profit before tax | -2.399 | -823 | 1.349 | 3.677 | 3.696 | 1.479 | -93 | -5.465 | -8.075 | -10.159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -562 | -1.137 | -1.592 |
| Net profit | -2.399 | -823 | 1.349 | 3.677 | 3.696 | 1.479 | -77 | -4.903 | -6.938 | -8.567 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.267 | 19.672 | 29.790 | 57.599 | 61.814 | 62.306 | 60.886 | 93.284 | 83.026 | 83.032 |
| Equity | 19.561 | 18.738 | 20.088 | 42.221 | 45.815 | 46.867 | 45.045 | 65.149 | 58.211 | 49.644 |
| Long-term debt | 0 | 0 | 0 | 5.319 | 5.031 | 4.742 | 4.895 | 4.624 | 4.467 | 4.254 |
| Short-term debt | 1.706 | 934 | 7.702 | 7.865 | 7.980 | 10.697 | 9.217 | 22.344 | 20.318 | 29.134 |
| Total debt | 1.706 | 934 | 7.702 | 13.184 | 13.010 | 15.439 | 14.112 | 26.968 | 24.785 | 33.388 |
EBITDA margin
-2.7%
This company
15.8%
Market median
-117% vs market
20162024
Equity ratio
59.8%
This company
38.2%
Market median
+57% vs market
20162024
Return on equity
-17.3%
This company
18.4%
Market median
-194% vs market
20162024
Net profit margin
-18.4%
This company
8.1%
Market median
-327% vs market
20162024
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
20162024
Debt / equity
0.67×
This company
0.62×
Market median
+8% vs market
20162024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-04-01 – 2021-12-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
- Annual report 2019Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
- Annual report 2018Filed via CVR / Virk · Period 2017-04-01 – 2018-03-31
- Annual report 2017Filed via CVR / Virk · Period 2016-04-01 – 2017-03-31
- Annual report 2016Filed via CVR / Virk · Period 2014-11-03 – 2016-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Norse Star Holding ApS | Company | 90.0% | 90.0% | 2021 |
Selskabet af 1. juni 2005 A/S | Company | 25.0% | 25.0% | 2014 |
EL SALTO ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CEMBRANE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Andreassen | Chief Executive Officer | 0 companies |
| Lasse Andreassen | Chief Executive Officer | 0 companies |
| Niklas Tolstrup Andreassen | Management | 0 companies |
| Reinhard Hübner | Board of Directors | 0 companies |
| Merete Andreassen | Board of Directors | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Marc Barbeau | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Board of Directors | 0 companies |
| Parviz Almassi Gouran | Board of Directors | 0 companies |
| Charles Taillon | Board of Directors | 0 companies |