| Revenue | DKK -7K | +255% |
| EBITDA | DKK -7K | -255% |
| Net profit | DKK 3,1M | +19% |
| Total assets | DKK 9,6M | +59% |
| Equity | DKK 8,5M | +47% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 7 | 23 | 24 | 5 | -8 | -15 | -37 | 4 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 7 | 23 | 24 | 5 | -8 | -15 | -37 | 4 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 7 | 23 | 24 | 5 | -8 | -15 | -37 | 4 | -2 | -7 |
| Net financials | -19 | 261 | 274 | 140 | 693 | 71 | 3.301 | -80 | 661 | 2.734 | 3.621 |
| Profit before tax | -24 | 268 | 298 | 164 | 698 | 63 | 3.286 | -117 | 665 | 2.732 | 3.613 |
| Tax | -0 | 6 | 6 | 5 | -1 | -5 | -2 | -95 | 48 | 110 | 488 |
| Net profit | -24 | 262 | 291 | 159 | 699 | 68 | 3.288 | -21 | 617 | 2.622 | 3.125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 407 | 762 | 919 | 1.815 | 547 | 3.876 | 3.509 | 3.890 | 6.021 | 9.601 |
| Equity | 26 | 288 | 579 | 739 | 1.438 | 157 | 3.395 | 3.124 | 3.591 | 5.813 | 8.538 |
| Long-term debt | 0 | 0 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 118 | 176 | 175 | 377 | 390 | 481 | 385 | 299 | 208 | 1.063 |
| Total debt | 0 | 118 | 182 | 180 | 378 | 390 | 481 | 385 | 299 | 208 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Ludwig Brechmann | Management | 0 companies |