| Revenue | DKK 338K | +2% |
| EBITDA | DKK 8K | +210% |
| Net profit | DKK 8K | +215% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK 1,7M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 107 | -158 | 64 | 41 | 361 | 243 | 303 | 333 | 338 |
| Staff expenses | -95 | -178 | -180 | -216 | -2 | -337 | -300 | -298 | -340 | -330 |
| EBITDA | -99 | -71 | -338 | -152 | 39 | 24 | -57 | 5 | -7 | 8 |
| Depreciation & amort. | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -71 | -338 | -152 | 39 | 24 | -57 | 5 | -7 | 8 |
| Net financials | 0 | -0 | -1 | -1 | -0 | 7 | -0 | -0 | 0 | 0 |
| Profit before tax | -99 | -71 | -339 | -153 | 39 | 31 | -58 | 5 | -7 | 8 |
| Tax | -21 | -16 | -75 | -34 | 8 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -56 | -265 | -119 | 31 | 24 | -58 | 5 | -7 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 1.396 | 1.165 | 1.120 | 1.108 | 1.205 | 1.074 | 1.084 | 3.890 | 4.225 |
| Equity | -28 | -83 | -348 | -467 | -436 | -413 | -470 | -465 | 1.726 | 1.675 |
| Long-term debt | 0 | 0 | 34 | 60 | 42 | 34 | 34 | 34 | 34 | 34 |
| Short-term debt | 100 | 1.479 | 1.479 | 1.527 | 1.502 | 1.584 | 1.510 | 1.515 | 1.510 | 1.912 |
| Total debt | 100 | 1.479 | 1.513 | 1.587 | 1.544 | 1.618 | 1.544 | 1.549 | 1.544 | 1.946 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|