| Revenue | DKK 2,7M | +2% |
| EBITDA | DKK 2,7M | +2% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 18M | +14% |
| Equity | DKK 11,1M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.085 | 1.594 | 1.340 | 1.352 | 1.407 | 1.394 | 1.400 | 1.893 | 2.322 | 2.614 | 2.661 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.085 | 1.594 | 1.340 | 1.352 | 1.407 | 1.394 | 1.400 | 1.893 | 2.322 | 2.614 | 2.661 |
| Depreciation & amort. | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -302 | -430 | -430 | -447 |
| EBIT | 913 | 1.421 | 1.167 | 1.179 | 1.234 | 1.221 | 1.227 | 1.591 | 1.891 | 2.184 | 2.214 |
| Net financials | 20 | -208 | -279 | -181 | -173 | -131 | -155 | -195 | -242 | -168 | -164 |
| Profit before tax | 932 | 1.213 | 888 | 998 | 1.061 | 1.090 | 1.071 | 1.396 | 1.649 | 2.016 | 2.050 |
| Tax | 218 | 267 | 195 | 220 | 233 | 240 | 237 | 307 | 363 | 443 | 451 |
| Net profit | 715 | 946 | 693 | 778 | 827 | 850 | 834 | 1.089 | 1.286 | 1.572 | 1.599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.398 | 10.108 | 9.861 | 9.822 | 9.618 | 9.442 | 12.448 | 16.328 | 15.113 | 15.832 | 18.047 |
| Equity | 2.093 | 2.139 | 2.832 | 3.011 | 3.838 | 4.688 | 5.523 | 6.611 | 7.898 | 9.470 | 11.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.282 | 7.923 | 6.960 | 6.719 | 5.666 | 4.617 | 6.765 | 9.477 | 6.925 | 6.021 | 6.569 |
| Total debt | 9.282 | 7.923 | 6.960 | 6.719 | 5.666 | 4.617 | 6.765 | 9.477 | 6.925 | 6.021 | 6.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2014 | — | — |
MG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOGNMAND KNUD GADE HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gade | Management | 0 companies |
| Morten Gade | Management | 0 companies |