| Revenue | DKK 5,2M | +210% |
| EBITDA | DKK -7,5M | -24% |
| Net profit | DKK -14,4M | -166% |
| Total assets | DKK 22,7M | +3% |
| Equity | DKK 3,7M | -80% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -274 | 2.744 | 11.049 | 10.009 | 13.909 | 6.892 | 3.838 | 12.212 | 16.519 | 1.696 | 5.250 |
| Staff expenses | -129 | -1.363 | -3.927 | -7.823 | -11.753 | -9.323 | -2.373 | -5.495 | -8.732 | -7.702 | -12.721 |
| EBITDA | -403 | 1.381 | 7.123 | 2.186 | 2.156 | -2.431 | 1.465 | 6.717 | 7.787 | -6.006 | -7.471 |
| Depreciation & amort. | -0 | -18 | -197 | -518 | -1.466 | -6.840 | -480 | -876 | -725 | -558 | -721 |
| EBIT | -403 | 1.363 | 6.926 | 1.668 | 690 | -9.271 | 985 | 5.841 | 7.061 | -6.564 | -8.193 |
| Net financials | -3 | -30 | -368 | -644 | -607 | -5.660 | -220 | -271 | -234 | -367 | -4.943 |
| Profit before tax | -405 | 1.333 | 6.558 | 1.024 | 83 | -14.931 | 765 | 5.570 | 6.827 | -6.931 | -13.135 |
| Tax | -88 | 274 | 1.545 | 278 | -9 | -2.362 | 170 | 1.226 | 1.511 | -1.519 | 1.252 |
| Net profit | -317 | 1.058 | 5.013 | 746 | 92 | -12.569 | 596 | 4.344 | 5.316 | -5.412 | -14.388 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 7.289 | 16.427 | 40.804 | 41.646 | 27.484 | 24.856 | 22.494 | 39.827 | 22.070 | 22.663 |
| Equity | 283 | 2.741 | 7.754 | 26.499 | 26.592 | 14.023 | 14.618 | 18.963 | 24.168 | 18.867 | 3.732 |
| Long-term debt | 300 | 253 | 3.935 | 1.600 | 912 | 951 | 595 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 4.361 | 4.738 | 12.683 | 14.142 | 11.960 | 9.515 | 3.452 | 15.600 | 3.175 | 18.930 |
| Total debt | 376 | 4.615 | 8.673 | 14.284 | 15.054 | 12.911 | 10.110 | 3.452 | 15.600 | 3.175 | 18.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIHEDEN INVEST A/S | Company | 66.7% | 66.7% | 2025 |
SJASPER HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2016 | |
REFDAHL HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
KARSTENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
North-East Venture ApS | Company | 10.0% | 10.0% | 2018 |
ALLAN MUFF HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
DICKOW HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Høj Rasmussen | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Thomas Svarre Refdahl | Board of Directors | 0 companies |
| Laust Johan Johnsen | Chairman | 0 companies |
| Kristian Lee Dahm Dickow | Chairman | 0 companies |
| Kristian Gustav Andersson | Board of Directors | 0 companies |
| Christoffer Martinsen-Kønigsfeldt | Board of Directors | 0 companies |
| Kasper Thejll-Karstensen | Board of Directors | 0 companies |