| Revenue | DKK 3,7M | +14% |
| EBITDA | DKK 3,7M | +14% |
| Net profit | DKK 2,3M | +24% |
| Total assets | DKK 33,7M | +2% |
| Equity | DKK 11,8M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 751 | 1.576 | 1.434 | 1.572 | 1.625 | 1.735 | 2.559 | 3.196 | 3.655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 751 | 1.576 | 1.434 | 1.572 | 1.625 | 1.735 | 2.559 | 3.196 | 3.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | 751 | 1.576 | 1.434 | 1.572 | 1.625 | 1.735 | 2.559 | 3.196 | 3.655 |
| Net financials | -28 | -145 | -234 | -253 | -204 | -195 | -234 | -474 | -820 | -703 |
| Profit before tax | 335 | 605 | 1.343 | 1.181 | 1.368 | 1.431 | 1.501 | 2.085 | 2.376 | 2.952 |
| Tax | 96 | 133 | 295 | 278 | 301 | 315 | 330 | 460 | 523 | 649 |
| Net profit | 240 | 472 | 1.047 | 902 | 1.067 | 1.116 | 1.171 | 1.625 | 1.853 | 2.302 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.979 | 12.952 | 20.152 | 20.137 | 19.902 | 20.682 | 27.305 | 31.938 | 33.099 | 33.725 |
| Equity | 290 | 762 | 1.809 | 2.711 | 3.778 | 4.894 | 6.065 | 7.690 | 9.544 | 11.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.689 | 12.190 | 17.983 | 17.004 | 15.613 | 15.199 | 20.306 | 22.720 | 21.656 | 19.766 |
| Total debt | 7.689 | 12.190 | 17.983 | 17.004 | 15.613 | 15.199 | 20.306 | 22.720 | 21.656 | 19.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJ HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johansen | Management | 0 companies |