| Revenue | DKK -2K | -95% |
| EBITDA | DKK -2K | +95% |
| Net profit | DKK -195K | -557% |
| Total assets | DKK 33K | +114% |
| Equity | DKK -5M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.136 | -394 | -350 | -599 | -237 | -364 | -62 | -41 | -29 | -2 |
| Staff expenses | -26.332 | -0 | -0 | -125 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.213 | -394 | -350 | -724 | -237 | -364 | -62 | -41 | -29 | -2 |
| Depreciation & amort. | -910 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.123 | -394 | -350 | -724 | -237 | -364 | -62 | -41 | -29 | -2 |
| Net financials | 156 | -22.874 | 221 | 178 | -1 | -1.753 | -92 | -139 | -0 | -193 |
| Profit before tax | -11.967 | -23.267 | -129 | -546 | -238 | -2.117 | -154 | -180 | -30 | -195 |
| Tax | -2.650 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.317 | -23.267 | -129 | -546 | -238 | -2.117 | -154 | -180 | -30 | -195 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.478 | 3.113 | 2.589 | 1.938 | 1.829 | 112 | 49 | 21 | 16 | 33 |
| Equity | 21.807 | 1.040 | -1.589 | -2.135 | -2.373 | -4.490 | -4.644 | -4.824 | -4.854 | -5.049 |
| Long-term debt | 4.000 | 1.621 | 125 | 0 | 0 | 4.548 | 4.639 | 4.778 | 4.803 | 5.021 |
| Short-term debt | 19.671 | 452 | 4.054 | 4.073 | 4.202 | 54 | 54 | 67 | 67 | 61 |
| Total debt | 23.671 | 2.073 | 4.178 | 4.073 | 4.202 | 4.602 | 4.693 | 4.845 | 4.869 | 5.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2014 | — | — |
CT Management | Management | 2015 | — | — |
CV Management | Management | 2015 | — | — |
PH Management | Management | 2015 | — | — |
KH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALM HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
KANGAROO DEVELOPMENT ApS | Company | 50.0% | 50.0% | 2020 |
Holtum Schouw ApS | Company | 15.0% | 15.0% | 2015 |
CARSTEN RITZAU HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rasmussen | Founder | 0 companies |
| Claus True Hougesen | Management | 0 companies |
| Carsten Viggo Willum Ritzau | Management | 0 companies |
| Peter Hilligsøe Trans | Management | 0 companies |
| Kim Holtum Schouw | Management | 0 companies |