| Revenue | DKK 1,4B | +7% |
| EBITDA | DKK 853,2M | +19% |
| Net profit | DKK -63,3M | +31% |
| Total assets | DKK 10,8B | +1% |
| Equity | DKK 2,2B | -2% |
| Employees | 639 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365.824 | 555.704 | 670.919 | 700.555 | 707.614 | 856.558 | 906.046 | 1.132.134 | 1.298.396 | 1.388.912 |
| Staff expenses | -78.397 | -101.183 | -169.215 | -163.518 | -159.605 | -165.810 | -195.122 | -287.068 | -426.174 | -364.924 |
| EBITDA | 117.455 | 157.672 | 124.510 | 188.625 | 168.410 | 145.348 | 206.359 | 605.781 | 715.657 | 853.186 |
| Depreciation & amort. | -125.168 | -130.073 | -168.442 | -177.083 | -190.955 | -233.101 | -242.403 | -500.312 | -561.263 | -610.443 |
| EBIT | -7.713 | 27.599 | -43.932 | 11.542 | -22.545 | -87.753 | -36.044 | 105.469 | 154.394 | 242.743 |
| Net financials | -88.186 | -50.380 | 33.398 | 63.604 | -18.018 | -15.502 | -22.940 | -99.709 | -272.992 | -322.049 |
| Profit before tax | -46.388 | -12.240 | -10.534 | 75.146 | -40.563 | -103.255 | -58.984 | 5.760 | -118.598 | -79.306 |
| Tax | -4.973 | 1.727 | -14.197 | -2.149 | -9.708 | -22.949 | -13.153 | -4.186 | -26.407 | -16.022 |
| Net profit | -41.415 | -13.967 | 3.663 | 77.295 | -30.855 | -80.306 | -45.831 | 9.946 | -92.191 | -63.284 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.698.588 | 2.655.538 | 2.977.078 | 2.932.778 | 3.140.238 | 3.563.194 | 3.739.352 | 9.962.588 | 10.663.503 | 10.810.205 |
| Equity | 688.585 | 970.334 | 973.048 | 1.050.343 | 1.019.488 | 939.182 | 893.351 | 2.402.224 | 2.205.263 | 2.162.904 |
| Long-term debt | 7.033 | 8.971 | 8.676 | 10.626 | 12.686 | 22.344 | 18.455 | 6.645.338 | 7.348.240 | 7.378.407 |
| Short-term debt | 998.271 | 1.676.233 | 1.995.354 | 1.871.809 | 2.057.897 | 2.559.700 | 2.762.047 | 757.171 | 1.005.813 | 1.156.129 |
| Total debt | 1.005.304 | 1.685.204 | 2.004.030 | 1.882.435 | 2.070.583 | 2.582.044 | 2.780.502 | 7.402.509 | 8.354.053 | 8.534.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
HI Management | Management | 2026 | — | — |
SN Management | Management | 2020 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TP Management | Management | 2022 | — | — |
SL Management | Management | 2016 | — | — |
SA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinal Infrastruktur A/S | Company | 100.0% | 100.0% | 2019 |
Eniig Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lundstrøm Zielke | Management | 0 companies |
| Helle Iversen Hjelmdal | Management | 0 companies |
| Sune Nabe Frederiksen | Management | 0 companies |
| Carsten Bryder Thejls | Chief Executive Officer | 0 companies |
| Torben Poulsen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Stine Aare Jensen | Management | 0 companies |
| Jan Matthijs Lakerveld | Deputy Chairman | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Holger Blok | Chairman | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Anne Mette Aaby Aaes | Board of Directors | 0 companies |
| Jess Julin Ibsen | Board of Directors | 0 companies |
| Lene Schmidt Aalestrup | Board of Directors | 0 companies |
| Jakobus Maarten Alfrink | Deputy Chairman | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Claus Nørgaard | Deputy Chairman | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Alexandre Edouard Jean Pieyre | Board of Directors | 0 companies |
| Jens Jørn Justesen | Chairman | 0 companies |
| Jan Skytte Pedersen | Deputy Chairman | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Arvid Thorndahl | Deputy Chairman | 0 companies |
| Mads Brøgger | Chairman | 0 companies |
| Mona Juul | Board of Directors | 0 companies |
| Dennis van Alphen | Deputy Chairman | 0 companies |
| Christian Greve | Board of Directors | 0 companies |
| Joeri Marcel J. Van Bogaert | Board of Directors | 0 companies |
| Sten Magnus Petersen | Board of Directors | 0 companies |
| Arne Bo Larsen | Deputy Chairman | 0 companies |
| Mads Dalgaard Miltersen | Chairman | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |