| Revenue | DKK 10K | -97% |
| EBITDA | DKK 10K | -97% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 290K | -67% |
| Equity | DKK 278K | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | — | 207 | 683 | 275 | 297 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 207 | 683 | 275 | 297 | 10 |
| Depreciation & amort. | -400 | -400 | -400 | -0 | -0 | -0 |
| EBIT | -218 | -193 | 283 | 275 | 297 | 10 |
| Net financials | 0 | -54 | -65 | -31 | -4 | -4 |
| Profit before tax | -218 | -247 | 218 | 243 | 293 | 6 |
| Tax | -0 | -101 | 49 | 54 | 65 | 1 |
| Net profit | -218 | -146 | 169 | 189 | 228 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 1.842 | 1.608 | 1.674 | 928 | 877 | 290 |
| Equity | -168 | -314 | -145 | 45 | 273 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 1.922 | 1.819 | 183 | 70 | 12 |
| Total debt | 2.010 | 1.922 | 1.819 | 183 | 70 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2014 | — | — |
KG Management | Management | 2015 | — | — |
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VADGAARD INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
KNUD PETER BROCKDORFFS FOND | Company | 10.0% | 10.0% | 2014 |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
URUP HOLDING A/S | Company | 50.0% | 50.0% | 2015 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Management | 0 companies |
| Klaus Gregers Lukassen | Management | 0 companies |
| Michael Kasper Vadgaard Jørgensen | Management | 0 companies |
| Dan Brockdorff | Chairman | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |