| Revenue | DKK 196,5M | +19% |
| EBITDA | DKK 13M | +21% |
| Net profit | DKK 14,5M | +28% |
| Total assets | DKK 84,5M | +38% |
| Equity | DKK 53,8M | +37% |
| Employees | 103 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.983 | 9.625 | 9.153 | 17.041 | 20.675 | 25.171 | 104.122 | 145.365 | 164.912 | 196.468 |
| Staff expenses | -4.640 | -9.119 | -8.588 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 343 | 506 | 565 | 833 | 1.025 | 1.228 | 5.871 | 9.200 | 10.682 | 12.953 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 506 | 565 | 833 | 1.025 | 1.228 | 5.871 | 9.200 | 10.682 | 12.953 |
| Net financials | -1 | -14 | -13 | -21 | -35 | -4 | -146 | -746 | -79 | -111 |
| Profit before tax | 342 | 492 | 552 | 812 | 991 | 1.224 | 5.726 | 8.454 | 10.603 | 12.842 |
| Tax | 87 | 120 | 129 | 199 | 242 | 274 | -3.046 | -7.351 | -708 | -1.625 |
| Net profit | 255 | 372 | 424 | 613 | 749 | 950 | 8.772 | 15.805 | 11.312 | 14.467 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.868 | 1.973 | 2.737 | 5.241 | 7.322 | 11.815 | 94.899 | 207.430 | 61.079 | 84.548 |
| Equity | 305 | 678 | 1.101 | 1.714 | 2.464 | 3.413 | 12.185 | 27.990 | 39.302 | 53.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 622 | 810 | 518 | 536 |
| Short-term debt | 1.563 | 1.295 | 1.636 | 3.527 | 4.859 | 8.402 | 82.091 | 178.629 | 21.259 | 30.243 |
| Total debt | 1.563 | 1.295 | 1.636 | 3.527 | 4.859 | 8.402 | 82.714 | 179.440 | 21.777 | 30.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2025 | — | — |
JP Management | Management | 2014 | — | — |
UL Founder | Founder | 2014 | — | — |
BS Management | Management | 2017 | — | — |
SC Management | Management | 2014 | — | — |
MD Management | Management | 2014 | — | — |
MA Management | Management | 2014 | — | — |
SR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Loretta Concepta Lee | Management | 0 companies |
| James Patrick Shaughnessy | Management | 0 companies |
| Ulrik Laustsen | Founder | 0 companies |
| Brian Stephen Montgomery | Management | 0 companies |
| Sean Christopher OConnell | Management | 0 companies |
| Melanie Davis Vinson | Management | 0 companies |
| Michael Alan Haase | Management | 0 companies |
| Shaun Robert Garth Redgrave | Management | 0 companies |