| Revenue | DKK -1,5M | -339% |
| EBITDA | DKK -2,2M | -50% |
| Net profit | DKK -4,7M | -41% |
| Total assets | DKK 4M | -41% |
| Equity | DKK -546K | -314% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -541 | -179 | -818 | 724 | 1.903 | 2.211 | 645 | -1.541 |
| Staff expenses | -63 | -107 | -920 | -2.447 | -3.001 | -2.539 | -2.079 | -611 |
| EBITDA | -603 | -286 | -1.738 | -1.722 | -1.098 | -328 | -1.434 | -2.152 |
| Depreciation & amort. | -29 | -25 | -900 | -1.431 | -1.955 | -2.429 | -2.672 | -2.566 |
| EBIT | -632 | -311 | -2.638 | -3.154 | -3.053 | -2.758 | -4.105 | -4.718 |
| Net financials | -35 | -199 | -263 | 186 | -113 | -51 | -103 | -8 |
| Profit before tax | -667 | -510 | -2.901 | -2.968 | -3.165 | -2.809 | -4.209 | -4.726 |
| Tax | -165 | -112 | -638 | -663 | -703 | -791 | -865 | -0 |
| Net profit | -502 | -398 | -2.263 | -2.305 | -2.462 | -2.018 | -3.344 | -4.726 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.360 | 4.633 | 9.192 | 7.400 | 10.027 | 7.948 | 6.768 | 4.020 |
| Equity | 709 | 311 | 4.023 | 2.090 | 5.617 | 3.599 | 255 | -546 |
| Long-term debt | 1.172 | 3.382 | 3.618 | 2.891 | 2.958 | 3.028 | 4.106 | 137 |
| Short-term debt | 291 | 410 | 940 | 1.667 | 761 | 827 | 2.407 | 4.430 |
| Total debt | 1.463 | 3.792 | 4.558 | 4.558 | 3.720 | 3.855 | 6.512 | 4.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CT Management | Management | 2022 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAHU A/S | Company | 25.0% | 25.0% | 2019 |
Styrelsen for Forskning og Uddannelse | Company | 15.0% | 15.0% | 2014 |
Hay Huynh ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2014 | |
LANGELAND HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Kope Invest ApS | Company | 20.0% | 20.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2017 | |
ACHOO ApS | Company | 20.0% | 20.0% | 2015 |
FGK 2010 ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 5.0% | 5.0% | 2014 | |
SYDDANSK INNOVATION ApS | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Falk Langeland-Knudsen | Chief Executive Officer | 0 companies |
| Christian Thomas Robin Eckley | Management | 0 companies |
| Rasmus Djernæs Nielsen | Chief Executive Officer | 0 companies |
| Annikka Berridge | Board of Directors | 0 companies |
| Carsten Kähler | Board of Directors | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Frederik Güldner Kolenda | Board of Directors | 0 companies |
| Henrik Kähler | Board of Directors | 0 companies |
| Michael Frank | Board of Directors | 0 companies |
| Frederik Egholm Braad | Chairman | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Hay Huynh | Board of Directors | 0 companies |
| Kwadwo Pinamang Swiatecki Adu | Board of Directors | 0 companies |
| Jens Langeland-Knudsen | Board of Directors | 0 companies |