| Revenue | DKK 9,3M | +12% |
| EBITDA | DKK 2,4M | +1319% |
| Net profit | DKK 1,6M | +2977% |
| Total assets | DKK 14,4M | +40% |
| Equity | DKK 7,1M | +62% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 174 | 1.075 | 454 | 1.945 | 1.825 | 3.921 | 3.983 | 8.600 | 8.290 | 9.295 |
| Staff expenses | -0 | -0 | -563 | -483 | -1.797 | -3.497 | -4.461 | -6.705 | -8.267 | -8.118 | -6.855 |
| EBITDA | 0 | 53 | -391 | -29 | -112 | -1.672 | -540 | -2.722 | 333 | 172 | 2.440 |
| Depreciation & amort. | -0 | -43 | -0 | -28 | -445 | -438 | -81 | -50 | -125 | -130 | -277 |
| EBIT | 0 | 10 | -391 | -58 | -557 | -2.110 | -621 | -2.772 | 209 | 42 | 2.163 |
| Net financials | 0 | -0 | -1 | -1 | -8 | -9 | -11 | -5 | -44 | 35 | 55 |
| Profit before tax | 0 | 10 | -392 | -58 | -565 | -2.119 | -632 | -2.777 | 165 | 78 | 2.218 |
| Tax | -0 | 2 | -85 | -12 | -123 | -471 | -243 | -655 | 38 | 25 | 591 |
| Net profit | 0 | 8 | -307 | -47 | -442 | -1.648 | -388 | -2.123 | 127 | 53 | 1.627 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 71 | 1.178 | 4.768 | 4.469 | 8.901 | 6.726 | 8.404 | 13.294 | 10.316 | 14.415 |
| Equity | 0 | 63 | 860 | 4.098 | 3.656 | 6.081 | 4.336 | 5.322 | 8.822 | 4.403 | 7.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 236 |
| Short-term debt | 0 | 8 | 319 | 524 | 548 | 2.777 | 2.389 | 3.082 | 4.472 | 5.680 | 7.052 |
| Total debt | 0 | 8 | 319 | 524 | 548 | 2.777 | 2.389 | 3.082 | 4.472 | 5.913 | 7.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
LBMF HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Capita Holding ApS | Company | 10.0% | 10.0% | 2025 |
HARLEV HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
FUNDAMENTAL ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
LF2022 ApS | Company | 10.0% | 10.0% | 2023 |
SENSOHIVE TECHNOLOGIES ApS | Company | 15.0% | 15.0% | 2024 |
JUHL-INVEST HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
ESMILEY A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Ejersbo Møller | Chief Executive Officer | 0 companies |
| Casper Bernhøj Harlev | Management | 0 companies |
| Chloé Charlotte Eunice Phan Van Phi | Board of Directors | 0 companies |
| Mick Schou Rasmussen | Board of Directors | 0 companies |
| Lars Bong Mønsted Bruun Friis | Board of Directors | 0 companies |
| Kevin Tracy Yuers | Board of Directors | 0 companies |
| Patrick Rune Shanahan Henry | Chairman | 0 companies |
| Jakub Grzegorz Kotala | Board of Directors | 0 companies |
| Michael Voss-Jensen | Board of Directors | 0 companies |
| Tim Folkmann Larsen | Board of Directors | 0 companies |
| Frédéric Bernard Robert Guimbal | Chairman | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |