| Revenue | DKK 657K | +5% |
| EBITDA | DKK 212K | +919% |
| Net profit | DKK 196K | +1648% |
| Total assets | DKK 66K | +56% |
| Equity | DKK -47K | +81% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 1.293 | 744 | 494 | 469 | 416 | 391 | 657 | 681 | 625 | 657 |
| Staff expenses | -0 | -0 | -1.446 | -474 | -449 | -627 | -525 | -505 | -563 | -604 | -444 |
| EBITDA | 147 | 338 | -702 | 20 | 21 | -211 | -134 | 152 | 118 | 21 | 212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 338 | -702 | 20 | 21 | -211 | -134 | 152 | 118 | 21 | 212 |
| Net financials | 7 | 28 | 14 | -5 | -0 | -7 | -3 | -30 | -19 | -34 | -16 |
| Profit before tax | 153 | 366 | -689 | 15 | 20 | -218 | -136 | 122 | 99 | -13 | 196 |
| Tax | 32 | 93 | -99 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 121 | 273 | -589 | 15 | 43 | -218 | -136 | 122 | 99 | -13 | 196 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 635 | 144 | 134 | 114 | 128 | 141 | 23 | 83 | 42 | 66 |
| Equity | 122 | 395 | -194 | -179 | -136 | -354 | -451 | -329 | -230 | -243 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 118 | 338 | 313 | 250 | 482 | 592 | 353 | 314 | 285 | 113 |
| Total debt | 116 | 118 | 338 | 313 | 250 | 482 | 592 | 353 | 314 | 285 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|