| Revenue | DKK -20K | +8% |
| EBITDA | DKK -20K | -8% |
| Net profit | DKK 1,5M | -7% |
| Total assets | DKK 13,3M | +10% |
| Equity | DKK 11,1M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -13 | -12 | -13 | -15 | -10 | -27 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -13 | -12 | -13 | -15 | -10 | -27 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -13 | -12 | -13 | -15 | -10 | -27 | -18 | -20 |
| Net financials | 508 | 803 | 950 | 619 | 382 | 980 | 2.173 | 1.623 | 1.646 | 1.528 |
| Profit before tax | 498 | 789 | 937 | 607 | 369 | 965 | 2.163 | 1.597 | 1.627 | 1.508 |
| Tax | -0 | -6 | -3 | -3 | -3 | -3 | -2 | -6 | -7 | -7 |
| Net profit | 498 | 795 | 940 | 610 | 372 | 968 | 2.165 | 1.603 | 1.634 | 1.515 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.698 | 3.491 | 4.284 | 4.904 | 5.189 | 6.322 | 9.005 | 10.543 | 12.117 | 13.270 |
| Equity | 2.538 | 3.332 | 4.148 | 4.633 | 4.897 | 5.745 | 7.710 | 8.912 | 10.046 | 11.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 159 | 136 | 271 | 293 | 577 | 1.295 | 1.631 | 2.070 | 2.208 |
| Total debt | 160 | 159 | 136 | 271 | 293 | 577 | 1.295 | 1.631 | 2.070 | 2.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|