| Revenue | DKK -58K | +15% |
| EBITDA | DKK -58K | -15% |
| Net profit | DKK 3,7M | -52% |
| Total assets | DKK 55,4M | +4% |
| Equity | DKK 54,5M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -55 | -51 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.050 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -11 | -13 | -1.096 | -33 | -113 | -48 | -55 | -51 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -11 | -13 | -1.096 | -33 | -113 | -48 | -55 | -51 | -58 |
| Net financials | 0 | 0 | 0 | 11.571 | -313 | 26.309 | 4.689 | 7.868 | -1.644 | 3.240 | 9.898 | 4.775 |
| Profit before tax | -6 | -7 | -9 | 11.561 | -326 | 25.213 | 4.656 | 7.755 | -1.692 | 3.184 | 9.847 | 4.717 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4.003 | 1.022 | 1.708 | -370 | 701 | 2.166 | 1.051 |
| Net profit | -6 | -7 | -9 | 11.561 | -326 | 21.209 | 3.633 | 6.047 | -1.322 | 2.484 | 7.681 | 3.666 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 11.651 | 11.339 | 36.470 | 37.123 | 43.526 | 41.018 | 43.589 | 53.164 | 55.390 |
| Equity | 74 | 67 | 58 | 11.618 | 11.293 | 32.457 | 36.091 | 42.138 | 40.816 | 43.242 | 50.881 | 54.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.003 | 1.022 | 1.375 | 0 | 327 | 1.936 | 883 |
| Short-term debt | 6 | 14 | 23 | 33 | 46 | 10 | 10 | 14 | 202 | 20 | 347 | 20 |
| Total debt | 6 | 14 | 23 | 33 | 46 | 4.013 | 1.032 | 1.388 | 202 | 347 | 2.283 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |