| Revenue | DKK -95K | -46% |
| EBITDA | DKK -95K | +46% |
| Net profit | DKK -2,6M | -191% |
| Total assets | DKK 26,5M | -15% |
| Equity | DKK 26,3M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -130 | -105 | -111 | -176 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -984 | -300 | -411 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -8 | -9 | -1.039 | -439 | -542 | -105 | -111 | -176 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -8 | -9 | -1.039 | -439 | -542 | -105 | -111 | -176 | -95 |
| Net financials | 0 | 0 | 0 | 11.571 | -330 | 23.392 | 2.024 | 2.743 | 1.731 | 7.306 | 225 | -2.193 |
| Profit before tax | -6 | -7 | -9 | 11.563 | -338 | 22.353 | 1.585 | 2.201 | 1.626 | 7.195 | 49 | -2.288 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3.372 | 349 | 482 | -417 | 388 | 931 | 280 |
| Net profit | -6 | -7 | -9 | 11.563 | -338 | 18.981 | 1.236 | 1.720 | 2.043 | 6.807 | -882 | -2.568 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 11.651 | 11.152 | 32.799 | 30.635 | 28.192 | 28.223 | 33.173 | 31.383 | 26.525 |
| Equity | 74 | 67 | 58 | 11.621 | 10.483 | 29.410 | 30.046 | 28.155 | 28.198 | 33.145 | 30.571 | 26.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.372 | 278 | 10 | 0 | 0 | 785 | 245 |
| Short-term debt | 6 | 14 | 23 | 31 | 669 | 17 | 310 | 27 | 25 | 27 | 27 | 27 |
| Total debt | 6 | 14 | 23 | 31 | 669 | 3.389 | 589 | 37 | 25 | 27 | 812 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |