| Revenue | DKK 45K | -69% |
| EBITDA | DKK 45K | -69% |
| Net profit | DKK -9K | -112% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 1,7M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 42 | 63 | 149 | 211 | 104 | 161 | 120 | 145 | 45 |
| Staff expenses | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 42 | 47 | 149 | 211 | 104 | 161 | 120 | 145 | 45 |
| Depreciation & amort. | 4 | 14 | -20 | -25 | -15 | -12 | -27 | -15 | -12 | -12 |
| EBIT | 119 | 28 | 28 | 123 | 195 | 92 | 134 | 105 | 133 | 33 |
| Net financials | -26 | -46 | -109 | -144 | -141 | -44 | -45 | -41 | -38 | -39 |
| Profit before tax | 93 | -17 | -81 | -20 | 55 | 48 | 89 | 63 | 94 | -5 |
| Tax | 30 | -4 | -17 | -4 | -10 | 11 | 20 | 15 | 20 | 4 |
| Net profit | 63 | -13 | -64 | -16 | 65 | 38 | 70 | 48 | 75 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 2.835 | 4.500 | 4.530 | 3.737 | 3.844 | 3.831 | 3.758 | 3.710 | 3.810 |
| Equity | 1.534 | 1.520 | 1.456 | 1.440 | 1.505 | 1.543 | 1.612 | 1.661 | 1.735 | 1.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 1.257 | 2.987 | 3.036 | 2.228 | 2.299 | 2.218 | 2.097 | 1.975 | 2.084 |
| Total debt | 567 | 1.257 | 2.987 | 3.036 | 2.228 | 2.299 | 2.218 | 2.097 | 1.975 | 2.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHOLT HOLDING, SÆBY ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Solholt | Management | 0 companies |